Revenue Calculator
Do not start with the app. Start with the rent.
Optional one-time onboarding charge per user.
Monthly recurring revenue
$4,950
Annual recurring revenue
$59,400
Setup revenue
$0
Total first-year revenue
$59,400
Price × Users matrix
| Price | 25 users | 50 users | 100 users | 250 users | 500 users |
|---|---|---|---|---|---|
| $49 | $1,225/mo | $2,450/mo | $4,900/mo | $12,250/mo | $24,500/mo |
| $99 | $2,475/mo | $4,950/mo | $9,900/mo | $24,750/mo | $49,500/mo |
| $249 | $6,225/mo | $12,450/mo | $24,900/mo | $62,250/mo | $124,500/mo |